WES
-

WES ANNOUNCES FOURTH-QUARTER AND FULL-YEAR 2024 RESULTS

/* Style Definitions */
span.prnews_span
{
font-size:8pt;
font-family:”Arial”;
color:black;
}
a.prnews_a
{
color:blue;
}
li.prnews_li
{
font-size:8pt;
font-family:”Arial”;
color:black;
}
p.prnews_p
{
font-size:0.62em;
font-family:”Arial”;
color:black;
margin:0in;
}
.prngen28{
PADDING-RIGHT:0.83em; PADDING-LEFT:0.17em; VERTICAL-ALIGN: BOTTOM; TEXT-ALIGN: RIGHT; BORDER-TOP:black 1pt; BORDER-RIGHT:black 1pt; BORDER-BOTTOM:black 1pt; BORDER-LEFT:black 1pt
}
.prngen29{
PADDING-RIGHT:0.83em; PADDING-LEFT:0.17em; VERTICAL-ALIGN: BOTTOM; TEXT-ALIGN: RIGHT; BORDER-TOP:black 1pt; BORDER-RIGHT:black 1pt; BORDER-BOTTOM:black 0.5pt solid; BORDER-LEFT:black 1pt
}
.prngen16{
PADDING-RIGHT:0.17em; PADDING-LEFT:0.17em; VERTICAL-ALIGN: BOTTOM; TEXT-ALIGN: RIGHT; BORDER-TOP:black 1pt; BORDER-RIGHT:black 1pt; BORDER-BOTTOM:black 1pt; BORDER-LEFT:black 1pt
}
.prngen5{
PADDING-RIGHT:0.33em; PADDING-LEFT:0.17em; VERTICAL-ALIGN: BOTTOM; TEXT-ALIGN: RIGHT; BORDER-TOP:black 1pt; BORDER-RIGHT:black 1pt; BORDER-BOTTOM:black 1pt; BORDER-LEFT:black 1pt
}
.prngen22{
PADDING-RIGHT:0.33em; PADDING-LEFT:0.17em; VERTICAL-ALIGN: TOP; TEXT-ALIGN: LEFT; BORDER-TOP:black 0pt; BORDER-RIGHT:black 0pt; BORDER-BOTTOM:black 0pt; BORDER-LEFT:black 0pt
}
.prngen4{
PADDING-RIGHT:0.17em; PADDING-LEFT:0.17em; VERTICAL-ALIGN: BOTTOM; TEXT-ALIGN: CENTER; BORDER-TOP:black 1pt; BORDER-RIGHT:black 1pt; BORDER-BOTTOM:black 1pt; BORDER-LEFT:black 1pt
}
.prngen24{
PADDING-RIGHT:0.17em; PADDING-LEFT:0.17em; VERTICAL-ALIGN: TOP; TEXT-ALIGN: LEFT; BORDER-TOP:black 0pt; BORDER-RIGHT:black 0pt; BORDER-BOTTOM:black 0pt; BORDER-LEFT:black 0pt
}
.prngen2{
PADDING-RIGHT:0.17em; PADDING-LEFT:0.17em; VERTICAL-ALIGN: TOP; TEXT-ALIGN: LEFT; BORDER-TOP:black 1pt; BORDER-RIGHT:black 1pt; BORDER-BOTTOM:black 1pt; BORDER-LEFT:black 1pt
}
.prngen30{
PADDING-RIGHT:0.83em; PADDING-LEFT:0.17em; VERTICAL-ALIGN: BOTTOM; TEXT-ALIGN: RIGHT; BORDER-TOP:black 0.5pt solid; BORDER-RIGHT:black 1pt; BORDER-BOTTOM:black 0.5pt solid; BORDER-LEFT:black 1pt
}
.prngen15{
PADDING-RIGHT:0.17em; PADDING-LEFT:0.17em; VERTICAL-ALIGN: BOTTOM; TEXT-ALIGN: RIGHT; BORDER-TOP:black 1pt; BORDER-RIGHT:black 1pt; BORDER-BOTTOM:black 0.5pt solid; BORDER-LEFT:black 1pt
}
.prngen17{
PADDING-RIGHT:0.17em; PADDING-LEFT:0.17em; VERTICAL-ALIGN: BOTTOM; TEXT-ALIGN: RIGHT; BORDER-TOP:black 0.5pt solid; BORDER-RIGHT:black 1pt; BORDER-BOTTOM:black 1pt; BORDER-LEFT:black 1pt
}
.prngen10{
PADDING-RIGHT:0.33em; PADDING-LEFT:0.17em; VERTICAL-ALIGN: BOTTOM; TEXT-ALIGN: CENTER; BORDER-TOP:black 1pt; BORDER-RIGHT:black 1pt; BORDER-BOTTOM:black 0.5pt solid; BORDER-LEFT:black 1pt
}
.prngen7{
PADDING-RIGHT:0.17em; PADDING-LEFT:0.17em; VERTICAL-ALIGN: BOTTOM; TEXT-ALIGN: CENTER; BORDER-TOP:black 1pt; BORDER-RIGHT:black 1pt; BORDER-BOTTOM:black 0.5pt solid; BORDER-LEFT:black 1pt
}
.prngen14{
PADDING-RIGHT:0.33em; PADDING-LEFT:0.17em; VERTICAL-ALIGN: BOTTOM; TEXT-ALIGN: RIGHT; BORDER-TOP:black 0.5pt solid; BORDER-RIGHT:black 1pt; BORDER-BOTTOM:black 1pt; BORDER-LEFT:black 1pt
}
.prngen9{
PADDING-RIGHT:0.33em; PADDING-LEFT:0.17em; VERTICAL-ALIGN: BOTTOM; TEXT-ALIGN: RIGHT; BORDER-TOP:black 1pt; BORDER-RIGHT:black 1pt; BORDER-BOTTOM:black 0.5pt solid; BORDER-LEFT:black 1pt
}
.prngen21{
PADDING-RIGHT:0.17em; PADDING-LEFT:0.17em; VERTICAL-ALIGN: BOTTOM; TEXT-ALIGN: CENTER; BORDER-TOP:black 0.5pt solid; BORDER-RIGHT:black 1pt; BORDER-BOTTOM:black 0.5pt solid; BORDER-LEFT:black 1pt
}
.prngen11{
PADDING-RIGHT:0.33em; PADDING-LEFT:0.17em; VERTICAL-ALIGN: BOTTOM; TEXT-ALIGN: RIGHT; BORDER-TOP:black 0.5pt solid; BORDER-RIGHT:black 1pt; BORDER-BOTTOM:black 0.5pt solid; BORDER-LEFT:black 1pt
}
.prngen12{
PADDING-RIGHT:0.33em; PADDING-LEFT:0.17em; VERTICAL-ALIGN: BOTTOM; TEXT-ALIGN: CENTER; BORDER-TOP:black 0.5pt solid; BORDER-RIGHT:black 1pt; BORDER-BOTTOM:black 0.5pt solid; BORDER-LEFT:black 1pt
}
.prngen20{
PADDING-RIGHT:0.17em; PADDING-LEFT:0.17em; VERTICAL-ALIGN: BOTTOM; TEXT-ALIGN: RIGHT; BORDER-TOP:black 0.5pt solid; BORDER-RIGHT:black 1pt; BORDER-BOTTOM:black 0.5pt solid; BORDER-LEFT:black 1pt
}
.prngen26{
PADDING-RIGHT:0.33em; PADDING-LEFT:0.17em; VERTICAL-ALIGN: BOTTOM; BORDER-TOP:black 1pt; BORDER-RIGHT:black 1pt; BORDER-BOTTOM:black 1pt; BORDER-LEFT:black 1pt
}
.prngen25{
PADDING-RIGHT:0.17em; PADDING-LEFT:0.17em; VERTICAL-ALIGN: BOTTOM; BORDER-TOP:black 0pt; BORDER-RIGHT:black 0pt; BORDER-BOTTOM:black 0pt; BORDER-LEFT:black 0pt
}
.prngen3{
PADDING-RIGHT:0.17em; PADDING-LEFT:0.17em; VERTICAL-ALIGN: BOTTOM; BORDER-TOP:black 1pt; BORDER-RIGHT:black 1pt; BORDER-BOTTOM:black 1pt; BORDER-LEFT:black 1pt
}
.prngen23{
PADDING-RIGHT:0.33em; PADDING-LEFT:0.17em; VERTICAL-ALIGN: BOTTOM; BORDER-TOP:black 0pt; BORDER-RIGHT:black 0pt; BORDER-BOTTOM:black 0pt; BORDER-LEFT:black 0pt
}
.prngen13{
PADDING-RIGHT:0.17em; PADDING-LEFT:0.17em; VERTICAL-ALIGN: BOTTOM; BORDER-TOP:black 0.5pt solid; BORDER-RIGHT:black 1pt; BORDER-BOTTOM:black 1pt; BORDER-LEFT:black 1pt
}
.prngen8{
PADDING-RIGHT:0.17em; PADDING-LEFT:0.17em; VERTICAL-ALIGN: BOTTOM; BORDER-TOP:black 1pt; BORDER-RIGHT:black 1pt; BORDER-BOTTOM:black 0.5pt solid; BORDER-LEFT:black 1pt
}
.prnpr4{
PADDING-RIGHT:0.33em
}
.prnrbrb1{
BORDER-RIGHT:black 1pt
}
.prnsblb1{
BORDER-LEFT:black 1pt
}
.prnml4{
MARGIN-TOP:0em; MARGIN-BOTTOM:0em; MARGIN-LEFT:0.33em !IMPORTANT
}
.prnsbbb1{
BORDER-BOTTOM:black 1pt
}
.prnpl2{
PADDING-LEFT:0.17em
}
.prnml8{
MARGIN-TOP:0em; MARGIN-RIGHT:0em; MARGIN-BOTTOM:0em; MARGIN-LEFT:0.67em !IMPORTANT
}
.prntac{
TEXT-ALIGN: CENTER
}
.prnbbbs{
BORDER-BOTTOM:black 0.5pt solid
}
.prntar{
TEXT-ALIGN: RIGHT
}
.prnsblb0{
BORDER-LEFT:black 0pt
}
.prncbts{
BORDER-TOP:black 0.5pt solid
}
.prnrbrb0{
BORDER-RIGHT:black 0pt
}
.prnpr2{
PADDING-RIGHT:0.17em
}
.prnbcc{
BORDER-COLLAPSE: COLLAPSE
}
.prnml10{
MARGIN-TOP:0em; MARGIN-RIGHT:0em; MARGIN-BOTTOM:0em; MARGIN-LEFT:0.83em !IMPORTANT
}
.prnml6{
MARGIN-TOP:0em; MARGIN-RIGHT:0em; MARGIN-BOTTOM:0em; MARGIN-LEFT:0.50em !IMPORTANT
}
.prnvab{
VERTICAL-ALIGN: BOTTOM
}
.prnsbbb0{
BORDER-BOTTOM:black 0pt
}
.prnsbtb0{
BORDER-TOP:black 0pt
}

  • Reported fourth-quarter 2024 Net income attributable to limited partners of $325.9 million, generating fourth-quarter Adjusted EBITDA(1) of $590.7 million.
  • Reported full-year 2024 Net income attributable to limited partners of $1.537 billion, generating full-year Adjusted EBITDA(1) of $2.344 billion, and exceeding the midpoint of the full-year 2024 Adjusted EBITDA guidance range of $2.200 billion to $2.400 billion.
  • Reported fourth-quarter 2024 Cash flows provided by operating activities of $554.4 million, generating fourth-quarter Free Cash Flow(1) of $309.3 million.
  • Reported full-year 2024 Cash flows provided by operating activities of $2.137 billion, generating full-year Free Cash Flow(1) of $1.324 billion, and exceeding the high end of the full-year 2024 Free Cash Flow guidance range of $1.050 billion to $1.250 billion.
  • Announced a fourth-quarter Base Distribution of $0.875 per unit, which is consistent with the prior quarter's Base Distribution, or $3.50 per unit on an annualized basis.

HOUSTON, Feb. 26, 2025 /PRNewswire/ — Today Western Midstream Partners, LP (NYSE: WES) ("WES" or the "Partnership") announced fourth-quarter and full-year 2024 financial and operating results. Net income (loss) attributable to limited partners for the fourth quarter of 2024 totaled $325.9 million, or $0.85 per common unit (diluted), with fourth-quarter 2024 Adjusted EBITDA(1) totaling $590.7 million. Fourth-quarter Adjusted EBITDA(1) includes $9.2 million of positive revenue recognition adjustments associated with cost-of-service agreements at the DJ Basin oil and Springfield systems. Fourth-quarter 2024 Cash flows provided by operating activities totaled $554.4 million, and fourth-quarter 2024 Free Cash Flow(1) totaled $309.3 million.

Net income (loss) attributable to limited partners for full-year 2024 totaled $1.537 billion, or $4.02 per common unit (diluted), with full-year 2024 Adjusted EBITDA(1) totaling $2.344 billion, full-year 2024 Cash flows provided by operating activities totaling $2.137 billion, and full-year 2024 Free Cash Flow(1) totaling $1.324 billion.

FULL-YEAR 2024 HIGHLIGHTS

  • Achieved record annual natural-gas throughput(2) of 5.1 Bcf/d. Adjusted for the sale of the Marcellus assets in the second quarter of 2024, natural-gas throughput increased 16-percent(3) year-over-year, in-line with our 2024 expectations of mid-to-upper teens average annual throughput growth.
  • Achieved annual crude-oil and NGLs throughput(2) of 530 MBbls/d. Adjusted for the crude-oil and NGLs assets that were divested during 2024, crude-oil and NGLs throughput increased 12-percent(4) year-over-year, in-line with our revised 2024 expectations of low-double-digits average annual throughput growth.
  • Gathered record annual produced-water throughput(2) of 1,124 MBbls/d, representing an 11-percent year-over-year increase and in-line with our revised 2024 expectations of low-double-digits average annual throughput growth.
  • Achieved year-over-year throughput growth across all products in the Delaware Basin of 14-percent, for both natural gas and crude oil and NGLs, and 11-percent for produced water.
  • Divested multiple non-operated, non-core assets for $794.8 million, the proceeds of which were used to reduce long-term debt back towards pre-Meritage Midstream acquisition levels.
  • Commenced operations of the 300 MMcf/d Mentone III processing train in the Delaware Basin and materially progressed construction of the 250 MMcf/d North Loving processing train that is expected to commence operations by the end of the first quarter 2025.
  • Executed on our capital return framework by returning $1.246 billion to unitholders in 2024, which included a 52-percent increase in the Base Distribution in May 2024, and achieved our year-end 2024 net leverage ratio target of 3.0 times by the end of third quarter 2024.

On February 14, 2025, WES paid its fourth-quarter 2024 per-unit Base Distribution of $0.875, which is in line with the prior quarter's Base Distribution. Fourth-quarter and full-year 2024 Free Cash Flow(1) after distributions totaled negative $31.6 million and positive $78.1 million, respectively. Fourth-quarter and full-year 2024 capital expenditures(5) totaled $179.2 million and $790.2 million, respectively.

Fourth-quarter 2024 natural-gas throughput(2) averaged 5.2 Bcf/d, representing a 4-percent sequential-quarter increase. Fourth-quarter 2024 throughput for crude-oil and NGLs assets(2) averaged 534 MBbls/d, representing a 6-percent sequential-quarter increase. Fourth-quarter 2024 throughput for produced-water assets(2) averaged 1,191 MBbls/d, representing an 8-percent sequential-quarter increase.

Full-year 2024 natural-gas throughput(2) averaged 5.1 Bcf/d. Adjusted for the sale of the Marcellus assets in the second quarter of 2024, natural gas throughput increased 16-percent(3) from full-year 2023. Full-year 2024 throughput for crude-oil and NGLs assets(2) averaged 530 MBbls/d. Adjusted for the crude-oil and NGLs assets that were divested during 2024, crude-oil and NGLs throughput increased 12-percent(4) from full-year 2023. Full-year 2024 throughput for produced-water assets(2) averaged 1,124 MBbls/d, representing an 11-percent increase from full-year 2023.

"2024 was a successful year for WES as we achieved double-digit throughput growth across all three product lines and grew both Adjusted EBITDA and Free Cash Flow meaningfully year-over-year," said Oscar Brown, President and Chief Executive Officer.

"With the start-up of Mentone Train III, WES has retained its position as one of the top natural-gas processors in the core of the Delaware Basin, and we expect the basin to continue to be our primary driver of volume growth in 2025. In the DJ Basin, we experienced strong throughput growth which resulted in record natural-gas throughput and our first annual increase in crude-oil and NGLs throughput since 2019. Additionally, we executed an amendment with Phillips 66, extending their original agreement and adding additional tranches of firm processing capacity in the DJ Basin, which should provide volume stability in the near term. Our Powder River Basin presence was significantly strengthened through the successful integration of Meritage Midstream, making us the basin's largest gatherer and processor and driving substantial throughput growth."

"In parallel with our commercial success, WES continued to execute on its capital allocation framework. We achieved our year-end leverage target of 3.0-times during the third quarter, while also returning more than $1.246 billion to unitholders through the Base Distribution. This included a 52-percent increase to the Base Distribution starting in the first quarter of 2024, to $0.875 per unit on a quarterly basis, which is 41-percent higher than our pre-pandemic Base Distribution level. We intend to build on this operational and financial momentum in 2025 and target a mid-to-low single-digits annual distribution growth rate, which will be supported by growth in the underlying business and incremental Free Cash Flow generation," Mr. Brown continued.

"This afternoon, we also announced that WES has sanctioned the construction of the Pathfinder pipeline to transport over 800 MBbls/d of produced water for disposal at WES's existing and new disposal facilities in eastern Loving County. This expansion will be supported by a new long-term produced-water agreement with Occidental to provide up to 280 MBbls/d of firm gathering and transportation capacity and up to 220 MBbls/d of firm disposal capacity, which is supported by corresponding minimum-volume commitments. We intend to utilize this first-of-its-kind, innovative produced-water solution to serve current customer needs and capture future growth as Delaware Basin producers execute their development plans. This project also advances WES's strategy of prioritizing capital-efficient, organic growth that creates long-term value for all of our stakeholders," concluded Mr. Brown.

CONFERENCE CALL TOMORROW AT 1:00 P.M. CT

WES will host a conference call on Thursday, February 27, 2025, at 1:00 p.m. Central Time (2:00 p.m. Eastern Time) to discuss its fourth-quarter and full-year 2024 results. To access the live audio webcast of the conference call, please visit the investor relations section of the Partnership's website at www.westernmidstream.com. A small number of phone lines are available for analysts; individuals should dial 800-836-8184 (Domestic) or 646-357-8785 (International) ten to fifteen minutes before the scheduled conference call time. A replay of the live audio webcast can be accessed on the Partnership's website at www.westernmidstream.com for one year after the call.

For additional details on WES's financial and operational performance, please refer to the earnings slides and updated investor presentation available at www.westernmidstream.com.

FILING OF ANNUAL REPORT ON FORM 10-K

Today WES announced the filing of its Annual Report on Form 10-K for the fiscal year ended December 31, 2024, with the Securities and Exchange Commission. A copy of the report is available for viewing and downloading on the Western Midstream website at www.westernmidstream.com. Unitholders may request hard copies of the report, which contains WES's audited financial statements, free of charge, by emailing [email protected], or by submitting a written request to Western Midstream Partners, LP at the following address: 9950 Woodloch Forest Drive, Suite 2800, The Woodlands, TX 77380, Attention: Western Midstream Investor Relations.

ABOUT WESTERN MIDSTREAM

Western Midstream Partners, LP ("WES") is a master limited partnership formed to develop, acquire, own, and operate midstream assets. With midstream assets located in Texas, New Mexico, Colorado, Utah, and Wyoming, WES is engaged in the business of gathering, compressing, treating, processing, and transporting natural gas; gathering, stabilizing, and transporting condensate, natural-gas liquids, and crude oil; and gathering and disposing of produced water for its customers. In its capacity as a natural-gas processor, WES also buys and sells natural gas, natural-gas liquids, and condensate on behalf of itself and its customers under certain gas processing contracts. A substantial majority of WES's cash flows are protected from direct exposure to commodity price volatility through fee-based contracts.

For more information about WES, please visit www.westernmidstream.com.

This news release contains forward-looking statements. WES's management believes that its expectations are based on reasonable assumptions. No assurance, however, can be given that such expectations will prove correct. A number of factors could cause actual results to differ materially from the projections, anticipated results, or other expectations expressed in this news release. These factors include our ability to meet financial guidance or distribution expectations; our ability to safely and efficiently operate WES's assets; the supply of, demand for, and price of oil, natural gas, NGLs, and related products or services; our ability to meet projected in-service dates for capital-growth projects including Project Pathfinder; construction costs or capital expenditures exceeding estimated or budgeted costs or expenditures; and the other factors described in the "Risk Factors" section of WES's most-recent Form 10-K filed with the Securities and Exchange Commission and other public filings and press releases. WES undertakes no obligation to publicly update or revise any forward-looking statements.

______________________________________________________________

(1)

Please see the definitions of the Partnership's non-GAAP measures at the end of this release and reconciliation of GAAP to non-GAAP measures.

(2)

Represents total throughput attributable to WES, which excludes (i) the 2.0% limited partner interest in WES Operating owned by an Occidental subsidiary and (ii) for natural-gas throughput, the 25% third-party interest in Chipeta, which collectively represent WES's noncontrolling interests.

(3)

For the years ended December 31, 2024 and 2023, excludes an average of 38 MMcf/d and 120 MMcf/d, respectively, of throughput associated with the sale of the Marcellus Interest gathering system in April 2024.

(4)

For the years ended December 31, 2024 and 2023, excludes an average of 23 MBbls/d and 203 MBbls/d, respectively, of throughput associated with the sale of (i) Saddlehorn Pipeline LLC, Whitethorn Pipeline Company LLC, Panola Pipeline Company LLC, and Enterprise EF78 LLC in the first quarter of 2024 and (ii) Wamsutter Pipeline LLC in the third quarter of 2024.

(5)

Accrual-based, includes equity investments, excludes capitalized interest, and excludes capital expenditures associated with the 25% third-party interest in Chipeta.

 

WESTERN MIDSTREAM CONTACTS

Daniel Jenkins
Director, Investor Relations
[email protected]
866.512.3523

Rhianna Disch
Manager, Investor Relations
[email protected]
866.512.3523

Western Midstream Partners, LP

CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS

(Unaudited)

         
   

Three Months Ended 

December 31,

 

Year Ended 

December 31,

thousands except per-unit amounts

 

2024

 

2023

 

2024

 

2023

Revenues and other

               

Service revenues – fee based

 

$      858,896

 

$      763,837

 

$   3,248,262

 

$   2,768,757

Service revenues – product based

 

38,455

 

49,515

 

215,776

 

191,727

Product sales

 

31,024

 

44,688

 

140,100

 

145,024

Other

 

128

 

168

 

1,085

 

968

Total revenues and other

 

928,503

 

858,208

 

3,605,223

 

3,106,476

Equity income, net – related parties

 

28,158

 

36,120

 

112,385

 

152,959

Operating expenses

               

Cost of product

 

39,315

 

40,803

 

172,251

 

164,598

Operation and maintenance

 

231,244

 

200,426

 

880,568

 

762,530

General and administrative

 

76,028

 

73,060

 

271,526

 

232,632

Property and other taxes

 

18,684

 

16,497

 

62,668

 

56,458

Depreciation and amortization

 

162,990

 

165,187

 

650,428

 

600,668

Long-lived asset and other impairments

 

2

 

4

 

6,206

 

52,884

Total operating expenses

 

528,263

 

495,977

 

2,043,647

 

1,869,770

Gain (loss) on divestiture and other, net

 

(2,655)

 

(6,434)

 

296,771

 

(10,102)

Operating income (loss)

 

425,743

 

391,917

 

1,970,732

 

1,379,563

Interest expense

 

(99,336)

 

(97,622)

 

(378,513)

 

(348,228)

Gain (loss) on early extinguishment of debt

 

 

 

5,403

 

15,378

Other income (expense), net

 

15,617

 

2,862

 

31,741

 

5,679

Income (loss) before income taxes

 

342,024

 

297,157

 

1,629,363

 

1,052,392

Income tax expense (benefit)

 

444

 

1,405

 

18,111

 

4,385

Net income (loss)

 

341,580

 

295,752

 

1,611,252

 

1,048,007

Net income (loss) attributable to noncontrolling interests

 

7,967

 

7,398

 

37,681

 

25,791

Net income (loss) attributable to Western Midstream Partners, LP

 

$      333,613

 

$      288,354

 

$   1,573,571

 

$   1,022,216

Limited partners' interest in net income (loss):

               

Net income (loss) attributable to Western Midstream Partners, LP

 

$      333,613

 

$      288,354

 

$   1,573,571

 

$   1,022,216

General partner interest in net (income) loss

 

(7,759)

 

(6,724)

 

(36,604)

 

(23,684)

Limited partners' interest in net income (loss)

 

$      325,854

 

$      281,630

 

$   1,536,967

 

$      998,532

Net income (loss) per common unit – basic

 

$            0.86

 

$             0.74

 

$            4.04

 

$            2.61

Net income (loss) per common unit – diluted

 

$            0.85

 

$             0.74

 

$            4.02

 

$            2.60

Weighted-average common units outstanding – basic

 

380,556

 

379,517

 

380,397

 

383,028

Weighted-average common units outstanding – diluted

 

382,918

 

381,140

 

382,455

 

384,408

 

Western Midstream Partners, LP

CONDENSED CONSOLIDATED BALANCE SHEETS

(Unaudited)

     
   

December 31,

thousands except number of units

 

2024

 

2023

Total current assets

 

$       1,847,190

 

$           992,410

Net property, plant, and equipment

 

9,714,609

 

9,655,016

Other assets

 

1,582,986

 

1,824,181

Total assets

 

$     13,144,785

 

$     12,471,607

Total current liabilities

 

$       1,691,694

 

$       1,304,056

Long-term debt

 

6,926,647

 

7,283,556

Asset retirement obligations

 

370,195

 

359,185

Other liabilities

 

781,079

 

495,680

Total liabilities

 

9,769,615

 

9,442,477

Equity and partners' capital

       

Common units (380,556,643 and 379,519,983 units issued and outstanding at December 31,
2024 and 2023, respectively)

 

3,224,802

 

2,894,231

General partner units (9,060,641 units issued and outstanding at December 31, 2024
and 2023)

 

10,803

 

3,193

Noncontrolling interests

 

139,565

 

131,706

Total liabilities, equity, and partners' capital

 

$     13,144,785

 

$     12,471,607

 

Western Midstream Partners, LP

CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS

(Unaudited)

     
   

Year Ended 

December 31,

thousands

 

2024

 

2023

Cash flows from operating activities

       

Net income (loss)

 

$    1,611,252

 

$    1,048,007

Adjustments to reconcile net income (loss) to net cash provided by operating activities and
changes in assets and liabilities:

       

Depreciation and amortization

 

650,428

 

600,668

Long-lived asset and other impairments

 

6,206

 

52,884

(Gain) loss on divestiture and other, net

 

(296,771)

 

10,102

(Gain) loss on early extinguishment of debt

 

(5,403)

 

(15,378)

Change in other items, net

 

171,148

 

(34,949)

Net cash provided by operating activities

 

$    2,136,860

 

$    1,661,334

Cash flows from investing activities

       

Capital expenditures

 

$     (833,856)

 

$     (735,080)

Acquisitions from third parties

 

(443)

 

(877,746)

Contributions to equity investments – related parties

 

(9,690)

 

(1,153)

Distributions from equity investments in excess of cumulative earnings – related parties

 

30,850

 

39,104

Proceeds from the sale of assets to third parties

 

792,255

 

(87)

(Increase) decrease in materials and supplies inventory and other

 

(18,284)

 

(32,329)

Net cash provided by (used in) investing activities

 

$        (39,168)

 

$   (1,607,291)

Cash flows from financing activities

       

Borrowings, net of debt issuance costs

 

$       789,044

 

$    2,448,733

Repayments of debt

 

(143,852)

 

(1,967,928)

Commercial paper borrowings (repayments), net

 

(610,313)

 

609,916

Increase (decrease) in outstanding checks

 

(5,622)

 

3,516

Distributions to Partnership unitholders

 

(1,246,069)

 

(978,430)

Distributions to Chipeta noncontrolling interest owner

 

(4,372)

 

(7,641)

Distributions to noncontrolling interest owner of WES Operating

 

(25,450)

 

(22,850)

Unit repurchases

 

 

(134,602)

Other

 

(33,381)

 

(18,626)

Net cash provided by (used in) financing activities

 

$  (1,280,015)

 

$       (67,912)

Net increase (decrease) in cash and cash equivalents

 

$      817,677

 

$       (13,869)

Cash and cash equivalents at beginning of period

 

272,787

 

286,656

Cash and cash equivalents at end of period

 

$   1,090,464

 

$      272,787

 

Western Midstream Partners, LP
RECONCILIATION OF GAAP TO NON-GAAP MEASURES

WES defines Adjusted Gross Margin attributable to Western Midstream Partners, LP ("Adjusted Gross Margin") as total revenues and other (less reimbursements for electricity-related expenses recorded as revenue), less cost of product, plus distributions from equity investments, and excluding the noncontrolling interest owners' proportionate share of revenues and cost of product.

WES defines Adjusted EBITDA attributable to Western Midstream Partners, LP ("Adjusted EBITDA") as net income (loss), plus (i) distributions from equity investments, (ii) non-cash equity-based compensation expense, (iii) interest expense, (iv) income tax expense, (v) depreciation and amortization, (vi) impairments, and (vii) other expense (including lower of cost or market inventory adjustments recorded in cost of product), less (i) gain (loss) on divestiture and other, net, (ii) gain (loss) on early extinguishment of debt, (iii) income from equity investments, (iv) interest income, (v) income tax benefit, (vi) other income, and (vii) the noncontrolling interest owners' proportionate share of revenues and expenses.

WES defines Free Cash Flow as net cash provided by operating activities less total capital expenditures and contributions to equity investments, plus distributions from equity investments in excess of cumulative earnings.

Below are reconciliations of (i) gross margin (GAAP) to Adjusted Gross Margin (non-GAAP), (ii) net income (loss) (GAAP) and net cash provided by operating activities (GAAP) to Adjusted EBITDA (non-GAAP), and (iii) net cash provided by operating activities (GAAP) to Free Cash Flow (non-GAAP), as required under Regulation G of the Securities Exchange Act of 1934. Management believes that Adjusted Gross Margin, Adjusted EBITDA, and Free Cash Flow are widely accepted financial indicators of WES's financial performance compared to other publicly traded partnerships and are useful in assessing WES's ability to incur and service debt, fund capital expenditures, and make distributions. Adjusted Gross Margin, Adjusted EBITDA, and Free Cash Flow as defined by WES, may not be comparable to similarly titled measures used by other companies. Therefore, WES's Adjusted Gross Margin, Adjusted EBITDA, and Free Cash Flow should be considered in conjunction with net income (loss) attributable to Western Midstream Partners, LP and other applicable performance measures, such as gross margin or cash flows provided by operating activities.

Western Midstream Partners, LP

RECONCILIATION OF GAAP TO NON-GAAP MEASURES (CONTINUED)

(Unaudited)

 

Adjusted Gross Margin

         
   

Three Months Ended

 

Year Ended

thousands

 

December 31,
2024

 

September 30,
2024

 

December 31,
2024

 

December 31,
2023

Reconciliation of Gross margin to Adjusted Gross Margin

Total revenues and other

 

$           928,503

 

$           883,362

 

$       3,605,223

 

$       3,106,476

Less:

               

Cost of product

 

39,315

 

32,847

 

172,251

 

164,598

Depreciation and amortization

 

162,990

 

166,015

 

650,428

 

600,668

Gross margin

 

726,198

 

684,500

 

2,782,544

 

2,341,210

Add:

               

Distributions from equity investments

 

31,585

 

29,344

 

142,236

 

194,273

Depreciation and amortization

 

162,990

 

166,015

 

650,428

 

600,668

Less:

               

Reimbursed electricity-related charges recorded as revenues

 

31,834

 

32,379

 

117,906

 

102,109

Adjusted Gross Margin attributable to noncontrolling interests (1)

 

20,542

 

19,986

 

80,509

 

70,195

Adjusted Gross Margin

 

$           868,397

 

$           827,494

 

$       3,376,793

 

$       2,963,847

                 

Gross margin

               

Gross margin for naturalgas assets (2)

 

$           534,452

 

$           511,244

 

$       2,073,533

 

$       1,738,125

Gross margin for crudeoil and NGLs assets (2)

 

108,259

 

97,263

 

395,886

 

368,444

Gross margin for producedwater assets (2)

 

91,219

 

83,178

 

341,784

 

259,541

Adjusted Gross Margin

               

Adjusted Gross Margin for natural-gas assets

 

$           616,373

 

$           596,459

 

$       2,411,438

 

$       2,067,528

Adjusted Gross Margin for crude-oil and NGLs assets

 

147,060

 

134,253

 

570,476

 

589,091

Adjusted Gross Margin for produced-water assets

 

104,964

 

96,782

 

394,879

 

307,228

   

(1)

Includes (i) the 25% third-party interest in Chipeta and (ii) the 2.0% limited partner interest in WES Operating owned by an Occidental subsidiary, which collectively represent WES's noncontrolling interests.

(2)

Excludes corporate-level depreciation and amortization.

 

Western Midstream Partners, LP

RECONCILIATION OF GAAP TO NON-GAAP MEASURES (CONTINUED)

(Unaudited)

 

Adjusted EBITDA

         
   

Three Months Ended

 

Year Ended

thousands

 

December 31,
2024

 

September 30,
2024

 

December 31,
2024

 

December 31,
2023

Reconciliation of Net income (loss) to Adjusted EBITDA

Net income (loss)

 

$           341,580

 

$           295,892

 

$       1,611,252

 

$       1,048,007

Add:

               

Distributions from equity investments

 

31,585

 

29,344

 

142,236

 

194,273

Non-cash equity-based compensation expense

 

9,421

 

8,759

 

37,994

 

32,005

Interest expense

 

99,336

 

94,149

 

378,513

 

348,228

Income tax expense

 

444

 

15,390

 

18,111

 

4,385

Depreciation and amortization

 

162,990

 

166,015

 

650,428

 

600,668

Impairments

 

2

 

4,651

 

6,206

 

52,884

Other expense

 

9

 

90

 

248

 

1,739

Less:

               

Gain (loss) on divestiture and other, net

 

(2,655)

 

467

 

296,771

 

(10,102)

Gain (loss) on early extinguishment of debt

 

 

 

5,403

 

15,378

Equity income, net – related parties

 

28,158

 

23,977

 

112,385

 

152,959

Other income

 

15,617

 

9,565

 

31,741

 

6,976

Adjusted EBITDA attributable to noncontrolling interests (1)

 

13,548

 

13,411

 

54,650

 

48,345

Adjusted EBITDA

 

$           590,699

 

$           566,870

 

$       2,344,038

 

$       2,068,633

Reconciliation of Net cash provided by operating activities to Adjusted EBITDA

Net cash provided by operating activities

 

$           554,446

 

$           551,288

 

$       2,136,860

 

$       1,661,334

Interest (income) expense, net

 

99,336

 

94,149

 

378,513

 

348,228

Accretion and amortization of long-term obligations, net

 

(2,354)

 

(2,221)

 

(9,238)

 

(8,151)

Current income tax expense (benefit)

 

411

 

1,471

 

3,900

 

3,341

Other (income) expense, net

 

(15,617)

 

(9,565)

 

(31,741)

 

(5,679)

Distributions from equity investments in excess of cumulative earnings – related parties

 

3,290

 

3,257

 

30,850

 

39,104

Changes in assets and liabilities:

               

Accounts receivable, net

 

30,203

 

(12,683)

 

42,798

 

78,346

Accounts and imbalance payables and accrued liabilities, net

 

(56,949)

 

(8,161)

 

21,935

 

68,019

Other items, net

 

(8,519)

 

(37,254)

 

(175,189)

 

(67,564)

Adjusted EBITDA attributable to noncontrolling interests (1)

 

(13,548)

 

(13,411)

 

(54,650)

 

(48,345)

Adjusted EBITDA

 

$           590,699

 

$           566,870

 

$       2,344,038

 

$       2,068,633

Cash flow information

               

Net cash provided by operating activities

 

$           554,446

 

$           551,288

 

$       2,136,860

 

$       1,661,334

Net cash provided by (used in) investing activities

 

(230,321)

 

(190,701)

 

(39,168)

 

(1,607,291)

Net cash provided by (used in) financing activities

 

(358,398)

 

420,031

 

(1,280,015)

 

(67,912)

   

(1)

Includes (i) the 25% third-party interest in Chipeta and (ii) the 2.0% limited partner interest in WES Operating owned by an Occidental subsidiary, which collectively represent WES's noncontrolling interests.

 

Western Midstream Partners, LP

RECONCILIATION OF GAAP TO NON-GAAP MEASURES (CONTINUED)

(Unaudited)

 

Free Cash Flow

         
   

Three Months Ended

 

Year Ended

thousands

 

December 31,
2024

 

September 30,
2024

 

December 31,
2024

 

December 31,
2023

Reconciliation of Net cash provided by operating activities to Free Cash Flow

Net cash provided by operating activities

 

$           554,446

 

$           551,288

 

$       2,136,860

 

$       1,661,334

Less:

               

Capital expenditures

 

238,769

 

189,434

 

833,856

 

735,080

Contributions to equity investments – related parties

 

9,690

 

 

9,690

 

1,153

Add:

               

Distributions from equity investments in excess of cumulative earnings – related parties

 

3,290

 

3,257

 

30,850

 

39,104

Free Cash Flow

 

$           309,277

 

$           365,111

 

$       1,324,164

 

$           964,205

Cash flow information

               

Net cash provided by operating activities

 

$           554,446

 

$           551,288

 

$       2,136,860

 

$       1,661,334

Net cash provided by (used in) investing activities

 

(230,321)

 

(190,701)

 

(39,168)

 

(1,607,291)

Net cash provided by (used in) financing activities

 

(358,398)

 

420,031

 

(1,280,015)

 

(67,912)

 

Western Midstream Partners, LP

OPERATING STATISTICS

(Unaudited)

         
   

Three Months Ended

 

Year Ended

   

December 31,
2024

 

September 30,
2024

 

Inc/

(Dec)

 

December 31,
2024

 

December 31,
2023

 

Inc/

(Dec)

Throughput for natural-gas assets (MMcf/d)

Gathering, treating, and transportation

 

380

 

388

 

(2) %

 

453

 

435

 

4 %

Processing

 

4,464

 

4,298

 

4 %

 

4,256

 

3,692

 

15 %

Equity investments (1)

 

550

 

503

 

9 %

 

517

 

466

 

11 %

Total throughput

 

5,394

 

5,189

 

4 %

 

5,226

 

4,593

 

14 %

Throughput attributable to noncontrolling interests (2)

 

181

 

173

 

5 %

 

174

 

161

 

8 %

Total throughput attributable to WES for natural-gas assets

 

5,213

 

5,016

 

4 %

 

5,052

 

4,432

 

14 %

Throughput for crude-oil and NGLs assets (MBbls/d)

Gathering, treating, and transportation

 

423

 

393

 

8 %

 

397

 

332

 

20 %

Equity investments (1)

 

121

 

124

 

(2) %

 

144

 

333

 

(57) %

Total throughput

 

544

 

517

 

5 %

 

541

 

665

 

(19) %

Throughput attributable to noncontrolling interests (2)

 

10

 

11

 

(9) %

 

11

 

13

 

(15) %

Total throughput attributable to WES for crude-oil and NGLs assets

 

534

 

506

 

6 %

 

530

 

652

 

(19) %

Throughput for produced-water assets (MBbls/d)

Gathering and disposal

 

1,216

 

1,121

 

8 %

 

1,147

 

1,029

 

11 %

Throughput attributable to noncontrolling interests (2)

 

25

 

22

 

14 %

 

23

 

20

 

15 %

Total throughput attributable to WES for produced-water assets

 

1,191

 

1,099

 

8 %

 

1,124

 

1,009

 

11 %

PerMcf Gross margin for naturalgas assets (3)

 

$                 1.08

 

$                 1.07

 

1 %

 

$                 1.08

 

$                 1.04

 

4 %

PerBbl Gross margin for crudeoil and NGLs assets (3)

 

2.16

 

2.05

 

5 %

 

2.00

 

1.52

 

32 %

PerBbl Gross margin for producedwater assets (3)

 

0.82

 

0.81

 

1 %

 

0.81

 

0.69

 

17 %

                         

Per-Mcf Adjusted Gross Margin for natural-gas assets (4)

 

$                 1.29

 

$                 1.29

 

— %

 

$                 1.30

 

$                 1.28

 

2 %

Per-Bbl Adjusted Gross Margin for crude-oil and NGLs assets (4)

 

3.00

 

2.88

 

4 %

 

2.94

 

2.48

 

19 %

Per-Bbl Adjusted Gross Margin for produced-water assets (4)

 

0.96

 

0.96

 

— %

 

0.96

 

0.83

 

16 %

   

(1)

Represents our share of average throughput for investments accounted for under the equity method of accounting.

(2)

Includes (i) the 2.0% limited partner interest in WES Operating owned by an Occidental subsidiary and (ii) for natural-gas assets, the 25% third-party interest in Chipeta, which collectively represent WES's noncontrolling interests.

(3)

Average for period. Calculated as Gross margin for naturalgas assets, crudeoil and NGLs assets, or producedwater assets, divided by the respective total throughput (MMcf or MBbls) for naturalgas assets, crudeoil and NGLs assets, or producedwater assets.

(4)

Average for period. Calculated as Adjusted Gross Margin for naturalgas assets, crudeoil and NGLs assets, or producedwater assets, divided by the respective total throughput (MMcf or MBbls) attributable to WES for naturalgas assets, crudeoil and NGLs assets, or producedwater assets.

 

Western Midstream Partners, LP

OPERATING STATISTICS (CONTINUED)

(Unaudited)

         
   

Three Months Ended

 

Year Ended

   

December 31,
2024

 

September 30,
2024

 

Inc/

(Dec)

 

December 31,
2024

 

December 31,
2023

 

Inc/

(Dec)

Throughput for natural-gas assets (MMcf/d)

Operated

                       

Delaware Basin

 

1,973

 

1,889

 

4 %

 

1,871

 

1,635

 

14 %

DJ Basin

 

1,502

 

1,418

 

6 %

 

1,436

 

1,322

 

9 %

Powder River Basin

 

488

 

505

 

(3) %

 

456

 

120

 

NM

Other

 

881

 

874

 

1 %

 

908

 

930

 

(2) %

Total operated throughput for natural-gas assets

 

4,844

 

4,686

 

3 %

 

4,671

 

4,007

 

17 %

Non-operated

                       

Equity investments

 

550

 

503

 

9 %

 

517

 

466

 

11 %

Other

 

 

 

— %

 

38

 

120

 

(68) %

Total non-operated throughput for natural-gas assets

 

550

 

503

 

9 %

 

555

 

586

 

(5) %

Total throughput for natural-gas assets

 

5,394

 

5,189

 

4 %

 

5,226

 

4,593

 

14 %

Throughput for crude-oil and NGLs assets (MBbls/d)

Operated

                       

Delaware Basin

 

260

 

246

 

6 %

 

243

 

214

 

14 %

DJ Basin

 

102

 

87

 

17 %

 

92

 

71

 

30 %

Powder River Basin

 

27

 

26

 

4 %

 

25

 

5

 

NM

Other

 

34

 

34

 

— %

 

37

 

42

 

(12) %

Total operated throughput for crude-oil and NGLs assets

 

423

 

393

 

8 %

 

397

 

332

 

20 %

Non-operated

                       

Equity investments

 

121

 

124

 

(2) %

 

144

 

333

 

(57) %

Total non-operated throughput for crude-oil and NGLs assets

 

121

 

124

 

(2) %

 

144

 

333

 

(57) %

Total throughput for crude-oil and NGLs assets

 

544

 

517

 

5 %

 

541

 

665

 

(19) %

Throughput for produced-water assets (MBbls/d)

Operated

                       

Delaware Basin

 

1,216

 

1,121

 

8 %

 

1,147

 

1,029

 

11 %

Total operated throughput for produced-water assets

 

1,216

 

1,121

 

8 %

 

1,147

 

1,029

 

11 %

 

Western Midstream (PRNewsfoto/Western Midstream Partners, LP)

 

 

SOURCE Western Midstream Partners, LP

Articles